

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.033 | 3.188 | 1.096 | - | - | - | |
COGS | 14.58 | 16.68 | 0.941 | 0.972 | 0.456 | 0.107 | |
Gross Profit | (14.55) | (13.49) | 0.155 | (0.972) | (0.456) | (0.107) | |
Operating Expenses & Income | |||||||
Operating Income | (24.73) | (24.59) | (23.77) | (20.16) | (6.96) | (6.668) | |
Total Operating Expenses | 10.19 | 11.1 | 23.92 | 19.19 | 6.504 | 6.565 | |
R&D Expenses | 14.58 | 16.68 | 14.49 | 11.43 | 0.085 | - | |
Selling General & Admin Expenses | 10.19 | 11.1 | 9.432 | 7.757 | 6.875 | 6.554 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.45134) | (3.593) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.109961) | (7.982) | 0.773105 | (0.08) | - | - | |
Net Income | |||||||
Net Income | (23.28) | (21) | (22.94) | (24.25) | (10.35) | (7.309) | |
Supplemental | |||||||
EBIT | (23.28) | (21) | (22.94) | (20.16) | (10.35) | (6.886) | |
EBITDA | (23) | (20.64) | (22) | (19.19) | (9.889) | (6.274) | |