
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 518.5 | 366.1 | 261.6 | 1,062 | 8,905 | 11,107.8 | |
COGS | 177.3 | 181.6 | 49.94 | 66 | 84 | 75.95 | |
Gross Profit | 341.1 | 184.5 | 211.7 | 996 | 8,820 | 11,029.8 | |
Operating Expenses & Income | |||||||
Operating Income | (1,425.1) | (858.8) | (468.1) | 351 | 6,287 | 7,961.2 | |
Total Operating Expenses | 1,943.6 | 1,225 | 729.7 | 711 | 2,617 | 3,144.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (210) | (76.04) | (19.07) | (1.602) | - | (934) | |
Interest Income | 6.832 | 0.803 | 0.007 | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (737.2) | 977.8 | (683.9) | 4,439 | (95,046) | (204,492.1) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |