
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 309.2 | 432.6 | 548.9 | 405.3 | 588.3 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 147 | 41.65 | 181.4 | 214 | 184.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (81.57) | (131.9) | (443.8) | (557.5) | (265.1) |
Interest Income | 299.8 | 465.8 | 855.7 | 935.4 | 725.4 |
Income Tax Expense | 2.29059 | 1.6528 | - | - | - |
Net Income | |||||
Net Income | (183.4) | (60.08) | 29.5 | 42.5 | 52.4 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |