

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0229 | 0.021 | 0.0194 | 0.0186 | 0.0173 | 0.0168 | |
Gross Profit | (0.0229) | (0.021) | (0.0194) | (0.0186) | (0.0173) | (0.0168) | |
Operating Expenses & Income | |||||||
Operating Income | (1.644776) | (0.731175) | (0.66841) | (1.04133) | (2.110966) | (2.440283) | |
Total Operating Expenses | 2.012523 | 0.903667 | 0.649043 | 1.04133 | 2.110966 | 2.440283 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.464759 | 0.898929 | 0.461812 | 0.666958 | 0.570765 | 0.808754 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00297) | (0.005172) | (0.007279) | (0.0123) | (0.005116) | (0.006808) | |
Interest Income | 0.0148 | 0.03 | 0.0149 | 0.0143 | 0.022 | 0.0215 | |
Income Tax Expense | 0.378831 | 0.16873 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (1.647746) | (0.736347) | (0.660831) | (1.041144) | (2.097799) | (2.430843) | |
Supplemental | |||||||
EBIT | (1.644776) | (0.731175) | (0.668414) | - | - | - | |
EBITDA | (1.62189) | (0.710139) | (0.64905) | - | - | - | |