

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | 0.001576 | - | |
Gross Profit | - | - | - | - | (0.001576) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.997232) | (1.629105) | (1.079718) | (0.967258) | (1.890097) | (2.973405) | |
Total Operating Expenses | 0.997232 | 1.629105 | 1.086942 | 0.967258 | 1.890097 | 2.973405 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.997232 | 0.656767 | 0.362507 | 0.365341 | 0.420519 | 0.687026 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.163295) | (0.169472) | (0.160671) | - | - | - | |
Net Income | |||||||
Net Income | (0.268185) | (1.499878) | (0.968593) | 0.557817 | (0.002332) | 1.118736 | |
Supplemental | |||||||
EBIT | (0.997232) | (1.629105) | (1.247613) | - | - | - | |
EBITDA | (0.923969) | (1.570092) | (1.079718) | - | - | - | |