
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.01 | - | - | |
COGS | 0.68047 | 0.382497 | 0.450835 | 0.022 | 0.722687 | - | |
Gross Profit | (0.68047) | (0.382497) | (0.450835) | (0.012) | (0.722687) | - | |
Operating Expenses & Income | |||||||
Operating Income | (17.23) | (17.03) | (14.14) | (8.476) | (7.416) | 6.769 | |
Total Operating Expenses | 16.56 | 16.65 | 13.69 | 8.464 | 7.416 | (7.033) | |
R&D Expenses | 7.594 | 9.801 | 6.778487 | 3.518 | 2.189 | 2.002 | |
Selling General & Admin Expenses | 8.662 | 7.301 | 4.230142 | 3.582 | 4.04 | 3.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.02) | (0.286) | (1.365472) | (0.0452) | (0.14615) | (0.193) | |
Interest Income | - | 0.085 | - | - | - | - | |
Income Tax Expense | 0.02 | 10.78 | 0.906662 | - | - | - | |
Net Income | |||||||
Net Income | (18.04) | (21.77) | (16.86) | (8.521) | (11.25) | (7.137) | |
Supplemental | |||||||
EBIT | (18.01) | (26.11) | (14.14) | (8.476) | (7.416) | (6.975) | |
EBITDA | (17.63) | (25.27) | (13.69) | (8.009) | (6.646) | (6.327) | |