

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,381.1 | 1,527.2 | 911.9 | 25,111 | 37,378 | 90,274 | |
COGS | 861.5 | 837.1 | 995 | 19,498 | 22,505 | 24,763 | |
Gross Profit | 519.6 | 690.1 | (83.09) | 5,613 | 14,873 | 65,511 | |
Operating Expenses & Income | |||||||
Operating Income | 337.5 | 484.1 | (327.1) | 1,305 | 9,809 | 59,282 | |
Total Operating Expenses | 1,043.6 | 1,043.1 | 1,238.9 | 23,806 | 27,569 | 30,992 | |
R&D Expenses | 132.8 | 154.7 | 182.7 | 3,430 | 3,798 | 4,784 | |
Selling General & Admin Expenses | 44.57 | 52.93 | 53.98 | 1,129 | 1,205 | 1,402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.122814) | (9.384264) | (22.77) | (562) | (477) | (230) | |
Interest Income | 1.844503 | 4.76661 | 27.46 | 529 | 496 | 655 | |
Income Tax Expense | 19.64 | 44.09 | 10.39 | - | - | - | |
Net Income | |||||||
Net Income | 292.2 | 431.3 | (342.3) | 778 | 8,539 | 50,469 | |
Supplemental | |||||||
EBIT | 338.8 | 482.1 | (320.3) | - | - | - | |
EBITDA | 628.9 | 837.9 | - | - | - | - | |