
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65 | 65.71 | - | 0.366 | 1.094322 | 8.931612 | |
COGS | 58.9 | 1.227994 | 3.723351 | 0.273882 | 16.89 | 30.47 | |
Gross Profit | 6.102409 | 64.48 | (3.723351) | 0.0921 | (15.8) | (21.53) | |
Operating Expenses & Income | |||||||
Operating Income | (12.09) | (22.4) | (96.99) | (377.8) | (391.8) | (258.6) | |
Total Operating Expenses | 11.87 | 20.87 | 95.85 | 377.9 | 376 | 253.9 | |
R&D Expenses | 1.667077 | 3.009027 | 21.65 | 77.39 | 74.89 | 56.34 | |
Selling General & Admin Expenses | 9.202792 | 16.41 | 67.83 | 207.4 | 181.9 | 181.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (18.09) | (21.17) | (26.95) | (4.99314) | (49.38) | (75.05) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 18.1 | 21.17 | 0.0016 | (10.99) | (3.8887) | 0.0024 | |
Net Income | |||||||
Net Income | (48.28) | (65.41) | (740.3) | (972.3) | (457.1) | (425.2) | |
Supplemental | |||||||
EBIT | (4.52985) | (22.91) | (97.43) | (1,012.7) | (460.3) | - | |
EBITDA | (1.494051) | (21.68) | (93.71) | (996.3) | (438.4) | - | |