

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.051 | 0.0368 | 0.0829 | 0.130486 | 0.122018 | 0.119285 | |
Gross Profit | (0.051) | (0.0368) | (0.0829) | (0.130486) | (0.122018) | (0.119285) | |
Operating Expenses & Income | |||||||
Operating Income | (2.142274) | (2.392293) | (1.429995) | (2.343036) | (3.431628) | (3.629944) | |
Total Operating Expenses | 2.142274 | 2.392293 | 1.429995 | 2.343036 | 3.431628 | 3.629944 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.852983 | 1.147887 | 1.113363 | 1.005778 | 1.12424 | 1.148142 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004939 | 0.0311 | - | - | - | 0.123848 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.964876) | (1.593211) | 1.20976 | (1.036149) | (1.606578) | (1.719495) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (2.091323) | - | - | - | - | - | |