

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0259 | 0.0475 | 0.0492 | - | - | - | |
Gross Profit | (0.0259) | (0.0475) | (0.0492) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (5.165684) | (7.516372) | (2.74083) | (2.079585) | (2.053571) | (2.053571) | |
Total Operating Expenses | 5.166502 | 7.517213 | 2.691597 | 2.079585 | 2.053571 | 2.053571 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.067347 | 1.302081 | 0.787484 | 0.350822 | 0.770607 | 0.770607 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004958 | 0.062 | 0.0475 | 0.0253 | 0.0171 | 0.0171 | |
Income Tax Expense | (0.00414) | (0.0612) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (4.76273) | (6.102016) | (2.588983) | (1.927307) | (1.82697) | (1.82697) | |
Supplemental | |||||||
EBIT | (5.165684) | (7.516372) | (2.740832) | - | - | - | |
EBITDA | (5.139832) | (7.468902) | (2.6916) | - | - | - | |