
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.356788 | 4.001801 | 0.478154 | 0.260579 | 2.153187 | 1.700101 | |
COGS | 2.181826 | 5.084464 | 1.87191 | 0.603857 | 1.703966 | 1.771722 | |
Gross Profit | 0.174962 | (1.082663) | (1.393756) | (0.343278) | 0.449221 | (0.0716) | |
Operating Expenses & Income | |||||||
Operating Income | (10.07) | (10.38) | (5.710594) | (6.633312) | (2.999614) | (2.934303) | |
Total Operating Expenses | 10.24 | 9.30002 | 6.188748 | 6.893891 | 3.448835 | 2.862683 | |
R&D Expenses | 0.016 | 0.0192 | 0.006392 | 0.106101 | 0.0192 | 0.0164 | |
Selling General & Admin Expenses | 6.468004 | 6.635049 | 4.281373 | 6.183933 | 2.199551 | 2.204859 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (0.134241) | (0.506559) | (0.576866) | (0.305989) | (0.298148) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.779529) | (10.35) | (5.807362) | (7.070411) | (2.994281) | (2.444089) | |
Supplemental | |||||||
EBIT | (8.700335) | (10.05) | (5.300803) | (6.493545) | (2.688292) | (2.144585) | |
EBITDA | (8.618388) | (10.02) | (5.27173) | (6.493545) | (2.688292) | (2.097994) | |