
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,380.4 | 5,933.3 | 3,135.7 | 4,475.2 | 37,378 | 90,274 | |
COGS | 3,356.2 | 3,252.3 | 3,421.4 | 3,474.9 | 22,505 | 24,763 | |
Gross Profit | 2,024.2 | 2,680.9 | (285.7) | 1,000.3 | 14,873 | 65,511 | |
Operating Expenses & Income | |||||||
Operating Income | 1,315 | 1,880.8 | (1,159.2) | 232.4 | 9,770 | 59,243 | |
Total Operating Expenses | 4,065.5 | 4,052.5 | 4,260.4 | 4,242.8 | 27,608 | 31,031 | |
R&D Expenses | 517.2 | 601.1 | 628.3 | 611.3 | 3,798 | 4,784 | |
Selling General & Admin Expenses | 173.6 | 205.6 | 185.6 | 201.2 | 1,205 | 1,402 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.54) | (36.46) | (78.29) | (100.2) | (477) | (230) | |
Interest Income | 7.185582 | 18.52 | 14.53 | 11.58 | 9 | 425 | |
Income Tax Expense | 76.52 | 171.3 | 35.72 | - | - | - | |
Net Income | |||||||
Net Income | 1,138.2 | 1,675.7 | (1,177) | 138.7 | 8,539 | 50,469 | |
Supplemental | |||||||
EBIT | 1,319.8 | 1,872.9 | (1,101.5) | - | - | - | |
EBITDA | 2,449.9 | 3,255.4 | - | - | - | - | |