

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0111 | 0.0155 | 0.0111 | 0.007863 | 0.145059 | 0.434717 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.0111 | 0.0155 | 0.0111 | 0.007863 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.996) | (0.371197) | (0.0838) | (0.0696) | (0.0324) | 0.130828 | |
Total Operating Expenses | 1.007 | 0.383067 | 0.0949 | 0.0775 | 0.177507 | 0.303889 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.383067 | 0.0949 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0372) | (0.325568) | (0.128861) | (0.137606) | (0.180557) | (0.168274) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206) | 0.325568 | (0.0996) | (0.814) | - | - | |
Net Income | |||||||
Net Income | (2.067) | (2.03) | 0.92702 | (0.814) | 0.527121 | 0.659521 | |
Supplemental | |||||||
EBIT | (2.03) | (1.703972) | (0.0838) | (0.069) | - | - | |
EBITDA | (1.823703) | (1.564) | (0.0838) | (0.676) | 0.707682 | 0.0801 | |