

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.5 | 0.664 | 7.259 | 4.696 | 1.208 | 2.872 | |
COGS | 0.002 | 0.1 | 2.772 | 7.53 | 18.55 | 18.68 | |
Gross Profit | 2.498 | 0.564 | 4.487 | (2.834) | (17.34) | (15.81) | |
Operating Expenses & Income | |||||||
Operating Income | (43.87) | (53.89) | (88.91) | (81.19) | (69.39) | (88.55) | |
Total Operating Expenses | 46.37 | 54.55 | 96.17 | 85.89 | 70.59 | 91.42 | |
R&D Expenses | 24.11 | 30.41 | 56.71 | 49.02 | 31.72 | 46.81 | |
Selling General & Admin Expenses | 22.26 | 24.04 | 36.69 | 29.35 | 20.32 | 25.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.062) | (0.08) | (4.457) | (18.53) | (11.69) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (43.2) | (53.09) | (82.84) | (96.92) | (94.98) | (114.2) | |
Supplemental | |||||||
EBIT | (43.87) | (53.89) | (81.62) | (91.95) | (76.53) | (102.4) | |
EBITDA | - | (51.64) | (73.75) | (85.03) | (70.71) | (94.19) | |