

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.5 | 0.664 | 7.259 | 4.696 | 1.208 | 2.872 | |
COGS | 0.002 | 0.1 | 2.772 | 7.53 | 18.55 | 22.45 | |
Gross Profit | 2.498 | 0.564 | 4.487 | (2.834) | (17.34) | (19.58) | |
Operating Expenses & Income | |||||||
Operating Income | (43.87) | (53.89) | (88.88) | (85.52) | (69.39) | (88.49) | |
Total Operating Expenses | 46.37 | 54.45 | 93.36 | 82.69 | 52.05 | 68.92 | |
R&D Expenses | 24.11 | 30.41 | 56.71 | 49.02 | 31.72 | 46.81 | |
Selling General & Admin Expenses | 22.26 | 24.04 | 33.55 | 29.35 | 20.32 | 25.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.669) | (0.062) | (0.08) | (4.457) | (18.53) | (11.69) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (2.156) | (0.799) | 1.146 | 0.507 | (0.084) | 0.113 | |
Net Income | |||||||
Net Income | (43.2) | (53.09) | (82.84) | (96.92) | (94.98) | (114.2) | |
Supplemental | |||||||
EBIT | (43.2) | (53.03) | (88.31) | (75.19) | (76.53) | (102.4) | |
EBITDA | (41.74) | (50.78) | (80.44) | (68.28) | (70.71) | (94.19) | |