

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.11 | - | 0.06 | 0.049 | 0.065 | 0.065 | |
COGS | 0.04 | - | - | - | - | - | |
Gross Profit | 0.07 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (9.742) | (5.551) | (3.196) | (3.678) | (2.334) | (2.334) | |
Total Operating Expenses | 9.852 | 5.551 | 3.256 | 3.727 | 2.399 | 2.399 | |
R&D Expenses | 2.209 | 1.471 | 0.07 | 0.054 | 0.097 | 0.097 | |
Selling General & Admin Expenses | 7.152 | 3.634 | 2.77 | 3.565 | 2.191 | 2.191 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.005 | 0.267 | 0.274 | 0.108 | 0.01 | 0.01 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (9.709) | (7.442) | (7.67) | (7.472) | (2.796) | (2.796) | |
Supplemental | |||||||
EBIT | (9.742) | - | - | - | - | - | |
EBITDA | (9.258) | (5.105) | - | - | - | - | |