
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.180457 | 1.046323 | 0.867797 | 0.133756 | 0.0167 | |
COGS | 0.111129 | 0.917664 | 0.582108 | 0.0521 | 0.0425 | |
Gross Profit | 0.0693 | 0.128659 | 0.285689 | 0.0816 | (0.0258) | |
Operating Expenses & Income | ||||||
Operating Income | (0.47917) | (0.15471) | (0.025) | (0.142098) | (0.251962) | |
Total Operating Expenses | 0.548501 | 0.283373 | 0.310681 | 0.223718 | 0.226185 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.264124 | 0.309703 | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000816) | (0.000265) | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | (0.206297) | 0.000268 | (0.228487) | - | - | |
Net Income | ||||||
Net Income | (0.486854) | (0.0287) | (0.025) | (0.142098) | (0.251962) | |
Supplemental | ||||||
EBIT | (0.486038) | (0.0284) | (0.253477) | - | - | |
EBITDA | (0.279741) | 0.208147 | (0.025) | (0.142098) | (0.251962) | |