
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.436 | 1.81759 | 11.01 | 22.68 | 26.52 | 28.07 | |
COGS | 0.557 | 0.375212 | 6.57095 | 12.46 | 10.96 | 12.19 | |
Gross Profit | (0.121) | 1.442378 | 4.436966 | 10.23 | 15.56 | 15.88 | |
Operating Expenses & Income | |||||||
Operating Income | (26.89) | (28.62) | (27.94) | (24.17) | (17.88) | (18.01) | |
Total Operating Expenses | 27.33 | 30.43 | 38.95 | 46.85 | 44.4 | 46.08 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.318) | (0.355503) | (0.378404) | (0.472168) | (1.039098) | (0.984) | |
Interest Income | 0.067 | 0.300759 | 0.465195 | 0.275919 | 0.008037 | 0.007 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (27.18) | (28.9) | (28.32) | (24.53) | (19.06) | (19.11) | |
Supplemental | |||||||
EBIT | (26.89) | - | - | - | - | - | |
EBITDA | (26.67) | (26.65) | - | - | - | - | |