
| 2024 | 2025 | 2026 | |
|---|---|---|---|
Revenue | |||
Total revenue | 17,516.7 | 21,119.3 | 21,895.8 |
COGS | 12,193.4 | 13,729.9 | 13,845.8 |
Gross Profit | 5,323.3 | 7,389.5 | 8,050 |
Operating Expenses & Income | |||
Operating Income | 1,892.4 | 2,160.3 | 2,364 |
Total Operating Expenses | 15,624.3 | 18,959 | 19,531.8 |
R&D Expenses | 960.9 | 1,057.7 | 1,536.7 |
Selling General & Admin Expenses | 2,192 | 3,763.2 | 3,694 |
Earnings from Continuing Operations | |||
Interest Expense | (36.98) | (49.5) | (42.78) |
Interest Income | - | - | - |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | 1,370.6 | 1,330.6 | 1,602.6 |
Supplemental | |||
EBIT | 1,976 | 2,086 | 2,365.1 |
EBITDA | 3,051.2 | 3,457.7 | 3,950.5 |