
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.169646 | 0.0511 | 0.0491 | 0.0322 | 2.777616 | (0.560038) | |
COGS | 0.0197 | 0.014 | 0.0276 | 0.0276 | 0.0184 | 0.004583 | |
Gross Profit | 0.149904 | 0.0371 | 0.0215 | 0.004574 | 2.759234 | (0.564622) | |
Operating Expenses & Income | |||||||
Operating Income | (0.142733) | (0.451) | (0.368) | (0.384381) | 1.259836 | (0.485151) | |
Total Operating Expenses | 0.292275 | 0.488027 | 0.389047 | 0.388955 | 1.499396 | 0.530709 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.292275 | 0.488027 | 0.389047 | 0.388955 | 1.50062 | 0.561519 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.22353 | (0.136) | (0.0654) | 0.133462 | 0.954894 | 0.298269 | |
Net Income | |||||||
Net Income | 1.833862 | (0.593) | 0.131408 | 1.672 | 5.125628 | 1.487608 | |
Supplemental | |||||||
EBIT | (0.142371) | (0.451012) | (0.367596) | (0.384597) | 1.259836 | (0.485151) | |
EBITDA | (0.122629) | (0.437) | (0.34) | (0.357) | 1.278217 | 0.349731 | |