
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,923.2 | 15,644 | 14,841.7 | 18,638.2 | 22,085 | 18,125.6 | |
COGS | 10,405.1 | 12,904.3 | 12,921.9 | 16,458.1 | 18,928.3 | 14,776 | |
Gross Profit | 2,518.1 | 2,739.7 | 1,919.8 | 2,180.1 | 3,156.6 | 3,349.6 | |
Operating Expenses & Income | |||||||
Operating Income | 982.4 | 1,164.5 | (189.5) | 877.6 | 1,654.2 | 1,678.6 | |
Total Operating Expenses | - | - | 15,031.2 | 17,760.6 | 20,430.8 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,535.7 | 1,783 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 1,642.2 | 1,966.4 | 931.5 | 834.5 | 1,713.1 | 2,123.2 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (398.1) | (343) | 3,577.7 | 283.5 | 525.9 | 538.8 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |