

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0356 | 0.042 | 0.143187 | 0.156129 | 0.262824 | 0.338277 | |
Gross Profit | (0.0356) | (0.042) | (0.142527) | (0.156129) | (0.262824) | (0.338277) | |
Operating Expenses & Income | |||||||
Operating Income | (3.024) | (3.266) | (7.154855) | (5.454) | (5.864845) | (6.901119) | |
Total Operating Expenses | 2.988 | 3.224 | 7.012328 | 5.454 | 5.864845 | 6.562564 | |
R&D Expenses | 0.254374 | 0.353679 | - | - | - | 0.160505 | |
Selling General & Admin Expenses | 2.284061 | 2.257207 | 5.549088 | 3.946 | 5.602021 | 5.851335 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0272) | (0.0115) | (0.0463) | (0.0594) | |
Interest Income | 0.130781 | 0.0454 | 0.124395 | 0.172807 | 0.375882 | 0.407378 | |
Income Tax Expense | (0.201) | (0.261) | (2.283147) | 34.83 | - | 0.634029 | |
Net Income | |||||||
Net Income | (2.941) | (3.884) | (6.723202) | (0.007214) | (6.658894) | (8.35954) | |
Supplemental | |||||||
EBIT | (2.97659) | (3.220987) | (6.888753) | (6.529) | - | (10.31) | |
EBITDA | (2.941) | (3.179) | (6.887448) | (5.454) | - | (9.96994) | |