
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.04 | - | - | - | - | |
Gross Profit | - | (0.04) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.526) | (0.883) | (0.0274) | (0.0202) | (0.0236) | (0.0341) | |
Total Operating Expenses | 0.526266 | 0.842693 | 0.0274 | 0.0202 | 0.0236 | 0.0341 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0209) | (0.0691) | (0.121112) | (0.0834) | (0.218991) | (0.296522) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.237) | - | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.549) | (0.952) | (0.19) | (0.123) | (0.245984) | (0.336484) | |
Supplemental | |||||||
EBIT | (0.529) | (0.883) | (0.0691) | - | - | - | |
EBITDA | (0.292442) | (0.843) | 0.0988 | (0.0394) | (0.027) | (0.0389) | |