

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.32 | 0.0469 | 0.0852 | 0.345309 | 0.201439 | 0.182224 | |
Gross Profit | (0.32) | (0.0469) | (0.0852) | (0.345309) | (0.201439) | (0.182223) | |
Operating Expenses & Income | |||||||
Operating Income | (4.976) | (5.438) | (8.037) | (5.656) | (3.467227) | (3.628901) | |
Total Operating Expenses | 4.656262 | 5.48 | 3.705254 | 5.31 | 3.265786 | 3.53316 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.061303 | 4.964 | 1.677 | 1.463 | 1.763947 | 2.117786 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.0386) | - | - | - | |
Interest Income | 0.006354 | 0.290451 | 0.510425 | 0.153452 | 0.006135 | 0.0403 | |
Income Tax Expense | 0.0441 | 0.125216 | - | - | - | - | |
Net Income | |||||||
Net Income | (5.076) | (5.652) | (7.577) | (5.675) | (3.096677) | (2.9741) | |
Supplemental | |||||||
EBIT | (4.9816) | (5.484892) | (8.037) | (5.784) | (3.467226) | (4.008901) | |
EBITDA | (4.962) | (5.438014) | (7.916342) | (5.655863) | (3.265787) | (3.825917) | |