

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 253.6 | 80.06 | 36.4 | 147.2 | 135 | 130.3 | |
COGS | 167.4 | 60.3 | 12.1 | 82.19 | 149.5 | 506.5 | |
Gross Profit | 86.22 | 19.77 | 24.31 | 65.03 | (14.48) | (376.2) | |
Operating Expenses & Income | |||||||
Operating Income | (59.64) | (61.38) | (77.12) | (60.37) | (177.5) | (586.2) | |
Total Operating Expenses | 145.5 | 81.15 | 101.4 | 117.7 | (10.81) | 251.3 | |
R&D Expenses | 5.19515 | 4.490112 | 3.323145 | 3.673 | 5.21 | 11.41 | |
Selling General & Admin Expenses | 10.94 | 9.528987 | 10.46 | 10.15 | 11.75 | 110.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.572855) | (2.946498) | (6.684602) | (15.57) | (25.41) | (68.95) | |
Interest Income | 0.0977 | 0.0142 | 0.007298 | 0.719 | 8.033 | - | |
Income Tax Expense | 4.009595 | 0.233666 | 0.996122 | (0.185) | (0.824) | (2.0445) | |
Net Income | |||||||
Net Income | (38.37) | (57.07) | (91.66) | (69.85) | (291.9) | (816.7) | |
Supplemental | |||||||
EBIT | (14.23) | (51.44) | (81.33) | (57.56) | (267.4) | (619.5) | |
EBITDA | (0.231304) | (41.9) | (74.05) | (38.71) | (236.9) | (365.3) | |