

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.007493 | - | - | - | - | - | |
COGS | - | 0.128861 | 0.009876 | - | - | - | |
Gross Profit | 0.007493 | (0.128861) | (0.009876) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (22.1) | (15.71) | (9.392453) | (2.485069) | (0.549937) | (0.924096) | |
Total Operating Expenses | 22.11 | 15.71 | 9.382577 | 2.485069 | 0.549937 | 0.924096 | |
R&D Expenses | 3.960232 | 3.589434 | 1.083853 | - | 0.0401 | 0.0719 | |
Selling General & Admin Expenses | 14.74 | 9.982987 | 7.153077 | 1.395234 | 0.431337 | 0.831308 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.205267) | (0.911594) | (1.302738) | (1.44935) | (0.218678) | (0.0484) | |
Interest Income | - | - | - | - | - | 0.0885 | |
Income Tax Expense | 5.136853 | (5.392892) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (28.9) | (11.85) | (20.95) | (3.152136) | 2.921152 | 1.635088 | |
Supplemental | |||||||
EBIT | (23.38) | (15.84) | (9.392453) | (2.485069) | 3.13983 | 1.721856 | |
EBITDA | (23.14) | (15.71) | (9.382577) | (2.475193) | 3.13983 | 2.150344 | |