

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.0002 | 2.36111 | 4.111926 | 5.079714 | 4.99206 | 5.53406 | |
COGS | 1.439675 | 2.491804 | 0.931904 | 0.922095 | 1.081386 | 1.276501 | |
Gross Profit | (0.439475) | (0.130694) | 3.180022 | 4.157619 | 3.910674 | 4.257559 | |
Operating Expenses & Income | |||||||
Operating Income | (6.648281) | (4.540869) | 0.463208 | 0.338423 | (0.937644) | (0.371193) | |
Total Operating Expenses | 6.051655 | 4.405729 | 2.716815 | 4.741291 | 5.929704 | 5.905253 | |
R&D Expenses | 1.033492 | 0.911297 | 0.433361 | 0.518085 | 0.798383 | 0.806702 | |
Selling General & Admin Expenses | 1.870693 | 1.846069 | 1.499239 | 3.301111 | 4.049935 | 3.82205 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.228379) | - | - | - | - | |
Interest Income | 0.0107 | 0.001693 | - | 0.000382 | 0.002269 | 0.00241 | |
Income Tax Expense | (0.167808) | (0.006139) | - | - | - | - | |
Net Income | |||||||
Net Income | (6.323322) | (4.190509) | 0.909732 | 0.373353 | (1.036536) | (0.465137) | |
Supplemental | |||||||
EBIT | (6.49113) | (4.536423) | 0.463208 | - | - | - | |
EBITDA | (6.467345) | (4.51797) | 0.483037 | - | - | - | |