
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.004445 | 0.0462 | 0.000672 | 0.000436 | 0.00055 | 0.000499 | |
COGS | 2.963294 | 6.551776 | 4.76018 | 2.320127 | 3.108633 | 2.245897 | |
Gross Profit | (2.958849) | (6.505562) | (4.759508) | (2.319691) | (3.108083) | (2.245398) | |
Operating Expenses & Income | |||||||
Operating Income | (10.84) | (12.23) | (8.784031) | (5.280903) | (5.490058) | (6.260565) | |
Total Operating Expenses | 7.879701 | 5.721163 | 4.024523 | 2.961212 | 2.381975 | 4.015167 | |
R&D Expenses | - | 0.514957 | 1.351415 | 0.857668 | - | 0.011 | |
Selling General & Admin Expenses | 2.788938 | 3.277194 | 2.217612 | 1.974888 | 0.730191 | 0.819885 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000127) | - | - | - | - | - | |
Interest Income | 0.003516 | 0.0123 | 0.384098 | 0.268754 | 0.172754 | 0.111586 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.83) | (12.14) | (8.40497) | (4.23916) | (2.607272) | (5.829178) | |
Supplemental | |||||||
EBIT | (10.83) | (11.13) | (8.716979) | (5.025007) | (5.254646) | (8.190321) | |
EBITDA | (10.78) | (10.95) | (8.627487) | (4.927901) | (5.179626) | (8.116069) | |