
| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,898.6 | 2,664.1 | 6,306.5 | 5,491.7 | 5,683 | |
COGS | 1,559.4 | 2,298.9 | 5,341.1 | 4,510.6 | 4,663.8 | |
Gross Profit | 339.2 | 365.2 | 965.4 | 981.1 | 1,019.2 | |
Operating Expenses & Income | ||||||
Operating Income | 231 | 277.6 | 723.3 | 902.8 | 881.4 | |
Total Operating Expenses | 1,667.6 | 2,386.5 | 5,577.1 | 4,588.9 | 4,801.6 | |
R&D Expenses | 0.259 | 0.275 | 0.171 | 0.063 | - | |
Selling General & Admin Expenses | 66.12 | 52.86 | 274.5 | 65.24 | 88 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (54.12) | (38.46) | (3.419) | (87.14) | (139.5) | |
Interest Income | 13.03 | 0.121 | 65.2 | 7.572 | 16.15 | |
Income Tax Expense | 28.4 | 40.53 | 132.7 | - | - | |
Net Income | ||||||
Net Income | 128.9 | 162.2 | 465.9 | 623.1 | 614.6 | |
Supplemental | ||||||
EBIT | 232 | 278.9 | 730.6 | 902.8 | 881.4 | |
EBITDA | 319.9 | 342.1 | 781.7 | - | - | |