
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,193.8 | 2,254.1 | 2,434.2 | 3,023.9 | 22,669 | 25,767 | |
COGS | 1,392.5 | 1,223.6 | 1,380.5 | 1,450.8 | 8,085 | 9,239 | |
Gross Profit | 801.3 | 1,030.5 | 1,053.7 | 1,573.1 | 14,584 | 16,528 | |
Operating Expenses & Income | |||||||
Operating Income | 356.8 | 38.4 | (342.7) | 739.9 | 10,860 | 13,211 | |
Total Operating Expenses | 1,837 | 2,215.7 | 2,776.9 | 2,284 | 11,809 | 12,556 | |
R&D Expenses | 27.64 | 43.32 | 41.22 | 31.89 | 166 | 175 | |
Selling General & Admin Expenses | 46.49 | 226.4 | 377.5 | 124.6 | 631 | 403 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (49.18) | (42.94) | (50.08) | (60.7) | (229) | (159) | |
Interest Income | 3.23096 | 37.84 | 81.4 | 4.046551 | 432 | 306 | |
Income Tax Expense | 197.1 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 209.3 | (81.16) | (514) | 541.9 | 7,085 | 8,597 | |
Supplemental | |||||||
EBIT | 370.3 | - | - | - | - | - | |
EBITDA | 665 | - | - | - | - | - | |