
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 701.3 | 831.4 | 1,152.8 | 1,292.6 | 1,357.1 | 1,377 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 102.9 | 118 | 133.3 | 151.3 | 168.6 | 173.4 |
Earnings from Continuing Operations | ||||||
Interest Expense | (68.47) | (64.85) | (160.1) | (273.5) | (290.3) | (310.2) |
Interest Income | 477.8 | 569.8 | 993.4 | 1,207.6 | 1,237 | 1,278.5 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 236.4 | 446.9 | 550.7 | 514.6 | 503.1 | 481.1 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |