
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,491.3 | 8,205.6 | 9,615.5 | 8,371.8 | 56,330 | 56,693 | |
COGS | 2,848.1 | 2,120.9 | 2,477 | 2,074.3 | 13,620 | 14,246 | |
Gross Profit | 6,643.2 | 6,084.8 | 7,138.4 | 6,297.6 | 42,710 | 42,447 | |
Operating Expenses & Income | |||||||
Operating Income | 2,098.1 | 1,477.3 | 1,973.2 | 2,316.7 | 17,539 | 17,054 | |
Total Operating Expenses | 7,393.2 | 6,728.3 | 7,642.3 | 6,055.1 | 38,791 | 39,639 | |
R&D Expenses | 1,712.4 | 1,735.1 | 2,343.3 | 1,622.2 | 11,200 | 11,694 | |
Selling General & Admin Expenses | 2,672 | 2,306.7 | 2,573.7 | 2,033.6 | 13,238 | 13,121 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (145.6) | (49.19) | (21.64) | (7.283793) | (48) | (957) | |
Interest Income | 12.74 | 97.81 | 80.78 | 95.17 | 1,011 | 591 | |
Income Tax Expense | 380.4 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 4,311.7 | 1,315.7 | 3,060.2 | 1,932.8 | 13,984 | 12,757 | |
Supplemental | |||||||
EBIT | 2,301.9 | - | - | - | - | - | |
EBITDA | 5,934.4 | - | - | - | - | - | |