
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,789.4 | 1,676 | 1,227.2 | 7,204 | 7,246 |
COGS | 1,249.1 | 1,173.4 | 809 | 4,625 | 4,677 |
Gross Profit | 540.3 | 502.6 | 418.3 | 2,579 | 2,569 |
Operating Expenses & Income | |||||
Operating Income | 84.56 | (43.28) | 8.740551 | 38 | 193 |
Total Operating Expenses | 1,704.9 | 1,719.3 | 1,218.5 | 7,166 | 7,053 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 357.7 | 385.6 | 315.1 | 1,837 | 1,989 |
Earnings from Continuing Operations | |||||
Interest Expense | (44.46) | (58.32) | (47.75) | (321) | (338) |
Interest Income | 53.35 | 62.85 | 49.04 | 331 | 175 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 37.27 | (79.96) | (34.96) | (285) | (221) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |