
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,015.2 | 1,243.1 | 962.3 | 767.1 | 826.6 |
COGS | 342.8 | 496.7 | 542.9 | 275.1 | 292.8 |
Gross Profit | 672.4 | 746.4 | 419.4 | 492 | 533.8 |
Operating Expenses & Income | |||||
Operating Income | 599.1 | 636.3 | 302.1 | 76.34 | 88.85 |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.076115 | 6.98 | 5.479 | 137.7 | 139.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (3.087364) | (2) | (2.569) | (3.691) | (10.55) |
Interest Income | 0.0285 | 0.714 | 4.128 | 3.191 | 1.794 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 422.3 | 353.6 | 205.5 | 8.222 | 40.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 671 | 693.7 | 398.6 | - | - |