
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 66,126 | 80,522 | 93,410 | 123,539 | 166,632 | 179,113 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 37,620 | 39,201 | 41,950 | 46,349 | 56,934 | 60,659 |
Earnings from Continuing Operations | ||||||
Interest Expense | (5,067) | (6,632) | (11,125) | (27,129) | (55,169) | (63,449) |
Interest Income | 59,810 | 69,010 | 84,518 | 128,184 | 197,643 | 217,126 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 20,039 | 27,692 | 34,436 | 50,779 | 73,072 | 77,202 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |