
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.0293 | 0.0407 | 0.0411 | 0.0411 | 0.275106 | 0.547645 |
Gross Profit | (0.0293) | (0.0407) | (0.0411) | (0.0411) | (0.275106) | (0.547645) |
Operating Expenses & Income | ||||||
Operating Income | (3.600767) | (4.228098) | (2.813332) | (1.180597) | (3.288969) | (6.684516) |
Total Operating Expenses | 3.600767 | 4.228098 | 2.813332 | 1.180597 | 3.288969 | 6.684516 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3.568522 | 4.184896 | 2.772217 | 1.139482 | 3.013863 | 6.136871 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.005021) | (0.0512) | (0.346438) | (2.002398) | (1.645687) | (1.513919) |
Interest Income | - | - | - | 0.186347 | 0.0667 | 0.197111 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3.651098) | (4.961431) | (4.439706) | (2.928737) | (3.643085) | (6.411805) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |