
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,904 | 9,624 | 10,049 | 11,407 | 14,016 | 15,526 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 3,027 | 3,284 | 3,425 | 3,725 | 4,549 | 4,942 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2,204) | (4,274) | (13,191) | (17,032) | (16,780) | (17,063) | |
Interest Income | 6,987 | 9,545 | 16,777 | 19,971 | 21,298 | 22,189 | |
Income Tax Expense | 882 | 894 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,177 | 3,384 | 3,291 | 3,817 | 4,017 | 4,854 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |