
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.260107 | 0.104 | 0.123737 | 0.105 | 0.108 | 0.125955 | |
Gross Profit | (0.260107) | (0.104) | (0.123737) | (0.105) | (0.108) | (0.125955) | |
Operating Expenses & Income | |||||||
Operating Income | (24.69) | (24.61) | (16.86) | (18.34) | (23.22) | (22.45) | |
Total Operating Expenses | 24.43 | 24.5 | 16.74 | 18.23 | 23.12 | 22.32 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 18.79 | 15.23 | 18.23 | 12.9 | 15.73 | 15.31 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.067) | (0.067) | (0.081) | (0.824) | (0.902) | (0.888554) | |
Interest Income | 0.347 | 0.267 | 0.312 | 0.86 | 0.592 | 0.611 | |
Income Tax Expense | 0.083 | 0.107 | (0.083) | 0.065 | 0.367 | 0.29682 | |
Net Income | |||||||
Net Income | (24.94) | (24.44) | (15.84) | (36.15) | (104.4) | (39.64) | |
Supplemental | |||||||
EBIT | (24.88) | (24.27) | (15.86) | (18.65) | (103.1) | (38.58) | |
EBITDA | (24.62) | (24.01) | (15.74) | (18.65) | (102.9) | (38.33) | |