

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0466 | 0.0386 | 0.0579 | 0.052 | 0.0455 | 0.0626 | |
Gross Profit | (0.0466) | (0.0386) | (0.0579) | (0.052) | (0.0455) | (0.0626) | |
Operating Expenses & Income | |||||||
Operating Income | (0.828664) | (1.078581) | (0.723241) | (1.016987) | (1.077638) | (1.577569) | |
Total Operating Expenses | 0.886301 | 1.374371 | 0.811147 | 1.016987 | 1.077638 | 1.577569 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.406457 | 0.79626 | 0.407258 | 0.478132 | 0.542334 | 0.860612 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.006631) | (0.003527) | (0.0156) | (0.0132) | (0.0157) | (0.0149) | |
Interest Income | 0.0172 | 0.017 | 0.0177 | - | - | 0.000668 | |
Income Tax Expense | 0.0936 | 0.320909 | 0.143694 | - | - | - | |
Net Income | |||||||
Net Income | (0.719401) | (1.182804) | (0.65041) | (0.657661) | (0.509819) | 0.117919 | |
Supplemental | |||||||
EBIT | (0.828664) | (1.078581) | (0.723241) | - | - | - | |
EBITDA | (0.782104) | (1.039975) | (0.665359) | - | - | - | |