
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 109.9 | 15.58 | 45.56 | 22.5 | 7.121 | |
COGS | 0.0166 | 0.0757 | 0.0491 | 0.113 | 0.059 | - | |
Gross Profit | (0.0166) | 109.9 | 15.58 | 45.56 | 22.44 | 6.562 | |
Operating Expenses & Income | |||||||
Operating Income | (39.79) | (3.807943) | (202.3) | (176.3) | (225.7) | (244.4) | |
Total Operating Expenses | 39.79 | 113.7 | 217.8 | 221.9 | 248.1 | 251 | |
R&D Expenses | 32.96 | 92.86 | 176.2 | 151.4 | 141.8 | 148.7 | |
Selling General & Admin Expenses | 5.346377 | 20.88 | 41.6 | 70.45 | 106.3 | 102.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.467524) | (0.307248) | (7.516185) | - | - | - | |
Interest Income | 0.0102 | 0.0118 | 12.47 | 16.88 | 27.59 | 24.65 | |
Income Tax Expense | 0.245706 | 75.83 | 0.0298 | (0.001) | - | - | |
Net Income | |||||||
Net Income | (47.53) | (24.23) | (195.6) | (241.6) | (203.8) | (259.5) | |
Supplemental | |||||||
EBIT | (47.06) | (23.92) | (195.6) | (241.6) | (242.5) | (255.2) | |
EBITDA | (47.06) | (23.91) | (195.5) | (241.5) | (242.3) | (254.9) | |