
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.374 | 2.86 | 29.33 | 24.36 | 36.15 | 34.9 | |
COGS | (1.938) | (0.542) | (29.83) | (22.33) | 45 | 17.8 | |
Gross Profit | 4.312 | 3.402 | 59.16 | 46.69 | (8.853) | 17.11 | |
Operating Expenses & Income | |||||||
Operating Income | (35.82) | (57.98) | (76.63) | (26.06) | (15.46) | (13.58) | |
Total Operating Expenses | 53.83 | 61.7 | 135.8 | 72.75 | 6.653 | 65.57 | |
R&D Expenses | 13.7 | 6.393 | 9.072 | 5.296 | 13.64 | 13.38 | |
Selling General & Admin Expenses | 15.84 | 33.99 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.186) | (0.666) | (0.487) | (0.461) | (3.117) | (2.923) | |
Interest Income | - | 0.011 | 0.493 | 1.51 | 0.389 | 0.557 | |
Income Tax Expense | (0.008) | (0.064) | (0.112) | (0.108) | (0.108) | (0.108) | |
Net Income | |||||||
Net Income | (36) | (58.57) | (76.4) | (24.91) | (11.39) | (16.42) | |
Supplemental | |||||||
EBIT | (35.82) | (57.97) | (76.02) | (24.55) | (15.46) | (13.29) | |
EBITDA | (32.92) | (53.86) | (70.79) | (18.99) | (2.922) | (0.49) | |