

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.01 | 4.776 | 30.06 | (11.61) | 29.64 | 18.03 | |
COGS | (2.637) | 1.5 | (6.15) | - | - | - | |
Gross Profit | 2.647 | 3.276 | 30.06 | (11.61) | 29.64 | 18.03 | |
Operating Expenses & Income | |||||||
Operating Income | (52.58) | (50.49) | (26.78) | (68.39) | (10.82) | (79.21) | |
Total Operating Expenses | 55.23 | 48.99 | 56.84 | 56.78 | 40.46 | 97.24 | |
R&D Expenses | 29.23 | 31.47 | 38.4 | 40.54 | 23.11 | 63.66 | |
Selling General & Admin Expenses | 19.02 | 17.48 | 21.66 | 20.06 | 20.22 | 62.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.671) | (5.837) | (7.982) | (8.085) | (10.39) | (22.34) | |
Interest Income | 5.58 | 0.256 | 1.217 | 2.629 | 0.985 | 15.12 | |
Income Tax Expense | (2.486) | (4.081) | 0.12 | 0.101 | 0.003 | 0.104 | |
Net Income | |||||||
Net Income | (47) | (57.04) | (39.7) | (68.13) | (23.96) | (92.09) | |
Supplemental | |||||||
EBIT | (47.16) | (55.28) | (31.6) | (63.25) | (13.56) | (81.82) | |
EBITDA | (45.6) | (53.78) | (30.09) | (61.62) | (12.07) | (79.73) | |