
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.6766 | 1.051 | 1.506 | 1.812 | 1.963495 | 1.875179 | |
Gross Profit | (0.677) | (1.051) | (1.506) | (1.812) | (1.963495) | (1.875179) | |
Operating Expenses & Income | |||||||
Operating Income | (11.32) | (16.74) | (32.75) | (33.52) | (30.15) | (29.75) | |
Total Operating Expenses | 10.77 | 15.62 | 31.5 | 31.7 | 28.18 | 27.88 | |
R&D Expenses | 1.489 | 3.878 | 8.369 | 6.359 | 4.574119 | 4.214363 | |
Selling General & Admin Expenses | 1.792 | 12.62 | 5.229 | 4.916305 | 23.19 | 23.77 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0745) | (0.0668) | (0.160332) | (0.185447) | (1.265505) | (1.405785) | |
Interest Income | 0.198761 | 0.9243 | 1.654412 | 0.75646 | 0.250321 | 0.426219 | |
Income Tax Expense | 0.0745 | 0.004349 | - | - | - | - | |
Net Income | |||||||
Net Income | (11.32) | (15.82) | (31.82) | (29.22) | (11.14) | (16.22) | |
Supplemental | |||||||
EBIT | (11.25) | (15.75) | (33.01) | (29.04) | (30.15) | (29.91) | |
EBITDA | (10.57) | (14.7) | (31.5) | (27.22) | (28.18) | (28.03) | |