

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 145.8 | 113.3 | 121.4 | 73.67 | 146.6 | 159.3 | |
COGS | 23.49 | 49.23 | 63.45 | 61.81 | 93.64 | 83.78 | |
Gross Profit | 122.3 | 64.06 | 57.93 | 11.86 | 52.97 | 75.57 | |
Operating Expenses & Income | |||||||
Operating Income | 22.86 | (32.99) | (21.86) | (73.14) | (80.73) | (66.66) | |
Total Operating Expenses | 99.41 | 146.3 | 143.2 | 146.8 | 227.3 | 226 | |
R&D Expenses | 17.6 | 16.62 | 8.584772 | - | - | 1.843 | |
Selling General & Admin Expenses | 17.1 | 70.64 | 58.22 | 66.45 | 111.6 | 76.51 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.34004) | (0.789114) | (1.089043) | (1.455553) | (1.477) | (3.874) | |
Interest Income | 4.724773 | 1.778898 | 1.308314 | 0.009493 | 3.811 | 3.395 | |
Income Tax Expense | (2.40862) | 2.938645 | - | - | - | - | |
Net Income | |||||||
Net Income | 30 | (34.46) | (21.27) | (70.41) | (80.66) | (65.26) | |
Supplemental | |||||||
EBIT | 27.93 | (32.99) | (21.86) | (73.14) | - | - | |
EBITDA | 44.52 | (12.11) | - | - | - | - | |