

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0774 | 0.0505 | 0.0437 | 0.042 | 0.0341 | 0.0178 | |
Gross Profit | (0.0774) | (0.0505) | (0.0437) | (0.042) | (0.0341) | (0.0178) | |
Operating Expenses & Income | |||||||
Operating Income | (0.715827) | (0.0228) | 2.599746 | (1.35494) | (1.104237) | (1.054402) | |
Total Operating Expenses | 0.62166 | 0.790748 | 0.778569 | 1.312908 | 1.104237 | 1.054402 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.403005 | 0.454938 | 0.432073 | 1.113104 | 0.989353 | 1.014616 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003331) | (0.072) | (0.0187) | - | (0.0052) | (0.006129) | |
Interest Income | 0.003318 | 0.001141 | 0.004882 | 0.0427 | - | 0.008809 | |
Income Tax Expense | 0.003331 | 0.88925 | 3.435856 | 0.000003 | - | - | |
Net Income | |||||||
Net Income | (0.628191) | (1.699627) | (4.242945) | (0.907603) | (0.626775) | (2.032395) | |
Supplemental | |||||||
EBIT | (0.715827) | (0.0228) | 2.599746 | (1.354937) | - | - | |
EBITDA | (0.638427) | 0.0277 | 2.643484 | (1.31291) | - | - | |