

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,067.8 | 18,869.3 | 25,539.3 | 35,316.8 | 37,646 | 38,087 | |
COGS | 6,814.3 | 16,969.6 | 20,396.9 | 16,647 | 17,785 | 24,855 | |
Gross Profit | (1,746.5) | 1,899.7 | 5,142.4 | 18,669.8 | 19,861 | 13,232 | |
Operating Expenses & Income | |||||||
Operating Income | (2,786) | (468.5) | 2,232.1 | 1,872.6 | 3,732 | 2,803 | |
Total Operating Expenses | 1,777.1 | 2,504 | 2,910.3 | 33,444.2 | 33,914 | 35,284 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 901.8 | 742.3 | 917.5 | 10,193.4 | 8,645 | 4,424 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (682.3) | (650) | (848) | (296.6) | (1,271) | (978) | |
Interest Income | 668.6 | 575.2 | 231.3 | 498.7 | 968 | 691 | |
Income Tax Expense | 5.5 | 41 | 66.9 | - | - | - | |
Net Income | |||||||
Net Income | 1,870.5 | 1,005.5 | 1,736.9 | 1,355.1 | 2,708 | 1,616 | |
Supplemental | |||||||
EBIT | 2,558.3 | 1,696.5 | 2,640 | 1,872.6 | - | - | |
EBITDA | 3,828.3 | 3,547.5 | 6,173.8 | - | - | - | |