
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00914 | 0.0625 | 0.0679 | 0.0689 | 0.0702 | 0.0687 | |
Gross Profit | (0.00914) | (0.0625) | (0.0679) | (0.0689) | (0.0702) | (0.0687) | |
Operating Expenses & Income | |||||||
Operating Income | (2.90093) | (2.537709) | (2.38263) | (2.611381) | (5.328829) | (6.354307) | |
Total Operating Expenses | 2.90093 | 2.537709 | 2.38263 | 2.611381 | 5.328829 | 6.354307 | |
R&D Expenses | 0.234064 | 0.584599 | 0.970403 | 0.620756 | 1.474766 | 2.501543 | |
Selling General & Admin Expenses | 2.89179 | 1.70286 | 1.280176 | 1.596597 | 3.069124 | 3.157895 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003024) | - | - | - | - | - | |
Interest Income | 0.009562 | 0.008634 | 0.02 | 0.0226 | 0.0464 | 0.0919 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.894392) | (2.529075) | (2.588593) | (3.466768) | (7.778429) | (8.750907) | |
Supplemental | |||||||
EBIT | (2.827776) | - | - | - | - | - | |
EBITDA | (2.882228) | (2.475255) | - | - | - | - | |