
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.837609 | (2.603014) | (2.489299) | (5.608637) | 1.457508 | (5.053856) | |
COGS | - | - | - | - | - | - | |
Gross Profit | 9.837609 | (2.603014) | (2.489299) | (5.608637) | 1.457508 | - | |
Operating Expenses & Income | |||||||
Operating Income | 8.759622 | (3.781858) | (3.526543) | (6.620537) | 0.53643 | (6.629313) | |
Total Operating Expenses | 1.077986 | 1.103974 | 1.037244 | 1.0119 | 0.921078 | 1.575457 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.027272 | 1.007253 | 0.958603 | 0.9323 | 0.864109 | 1.295907 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.15366) | (0.0374) | (0.21702) | - | - | - | |
Interest Income | 2.168378 | 1.856155 | 2.266464 | 2.031131 | 1.476633 | - | |
Income Tax Expense | 1.558884 | (0.703821) | (0.649599) | (1.341521) | 0.108426 | (1.439768) | |
Net Income | |||||||
Net Income | 7.200738 | (3.078037) | (2.876944) | (5.279014) | 0.428004 | (4.776256) | |
Supplemental | |||||||
EBIT | 8.759622 | (3.781858) | (1.993287) | (5.284022) | - | - | |
EBITDA | 8.759622 | (3.781858) | (3.526543) | (6.620535) | 0.53643 | - | |