

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 63.85 | 13.5 | 20.9 | 117.5 | 529.8 | 877.9 | |
COGS | 31.19 | 28.4 | 31.9 | 73.4 | 166.2 | 457.3 | |
Gross Profit | 32.67 | (14.9) | (11) | 44.1 | 363.6 | 420.6 | |
Operating Expenses & Income | |||||||
Operating Income | (2.380274) | (158) | (327.5) | (440.7) | (596.2) | (603.9) | |
Total Operating Expenses | 35.05 | 143.1 | 316.5 | 484.8 | 959.8 | 1,024.5 | |
R&D Expenses | 8.687993 | 58.3 | 112.3 | 129.7 | 177.3 | 208.2 | |
Selling General & Admin Expenses | 22.12 | 2,310 | 3,022.8 | 277.8 | 380.1 | 463 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.670857) | (48) | (126.7) | - | (57.8) | (121.7) | |
Interest Income | 0.830349 | 63.4 | 63.69 | 63.6 | 31.8 | 37.5 | |
Income Tax Expense | 1.332036 | 1.1 | 2.1 | (0.5) | 4 | (2.7) | |
Net Income | |||||||
Net Income | (2.629829) | 745.6 | 241.3 | (641.4) | 101.7 | 836.4 | |
Supplemental | |||||||
EBIT | (0.624068) | (130.9) | (339.4) | (394) | 90.8 | 833 | |
EBITDA | 3.23041 | (103.4) | (310.1) | (316.7) | 494.8 | 1,373.8 | |