
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 14,929 | 11,672 | 5,765 | 5,621 | 5,835 |
COGS | 9,566 | 7,560 | 3,753 | 3,720 | 3,835 |
Gross Profit | 5,363 | 4,112 | 2,012 | 1,901 | 2,000 |
Operating Expenses & Income | |||||
Operating Income | 62 | (497) | (7) | (37) | 56 |
Total Operating Expenses | 14,867 | 12,169 | 5,772 | 5,658 | 5,779 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 5,317 | 4,641 | 2,038 | 1,945 | 2,033 |
Earnings from Continuing Operations | |||||
Interest Expense | (113) | (296) | (249) | (283) | - |
Interest Income | 4 | 22 | 25 | 14 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2) | (347) | (1,343) | (3,253) | (1,371) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |